Discovery (NASDAQ:WBD) has a market capitalization of $32.76 billion and generates $33.82 billion in revenue each year. Discovery company generated close to 2.3 billion U.S. dollars in revenue from advertising in the fourth quarter of 2022, while distribution brought in 4.96 billion . AT&T shareholders will own 71% of the new Warner Bros. Then, $3.7 Billion worth of bonds matures in 2024, taking the debt further down to roughly $40.6 billion. Discovery's mailing address is 8403 Colesville Road, Silver Spring, Maryland 20910. Important Dates The next confirmed earnings date is Friday, May 5, 2023, before market open. The company's recent merger with Discovery provides a more extensive content library, which could attract new subscribers to its streaming services. How should investors think about valuing WBD stock? Please disable your ad-blocker and refresh. The year 1903 marked that transition, moving from what historian Tom Gunning calls a cinema of attractions, based on simple spectatorship of an event, to narrative storytelling, which allowed audiences to get lost in what they saw onscreen. (WBD), Get MarketBeat All Access Free for 30 Days, Traders Buy Large Volume of Call Options on Warner Bros. HOOQ is a joint venture start-up, to offer a regional over-thetop (OTT) video service in Asia. Harry, Albert, Sam and Jack Warner, pictured in. And in a rising interest rate environment, algorithmic thinking implies that WBD stock should be sold. Loud reading annoys your neighbors. This was followed by Ladies! Discovery is focused not only on building comprehensive security and privacy programs for legal compliance and risk management, but also on building a company culture in which responsible stewardship of data is understood by every member of the Warner Bros. High institutional ownership can be a signal of strong market trust in this company. It's the Most Enduring Question in Hollywood, Everyone Is Just Scrambling: Hollywood on Edge as Writers Guild Talks Go Down to the Wire, TelevisaUnivision Taps Becky G for Upfront Performance (Exclusive), Gersh Sells Minority Stake to Private Equity Firm Crestview Partners, Amazon Sending 100 Prime Video Series and Movies to Freevee Streaming Service This Year, WGA Tells Members to Get Ready to Picket If a Deal Isnt Reached, Actors Equity Members Ratify New Touring Contract, Channel Your Inner Queen Charlotte with This Star-Loved British Brands Exclusive Skincare Kit, Naomi Watts Just Wore These Under-$100 PJs from Two Star-Loved Brands And Theyre the Perfect Mothers Day Gift for Stylish Travelers, The Best Signet Rings for Adding a Red Carpet-Ready Touch to Your Jewelry Stack, The Best Gifts New Moms Really Want, From Cozy Robes to Virtual Escapes, Succession Director on Filming That Surprise Cameo and Tying Up Her Kendall Trilogy, James Gunns Guardians: How Chris Pratt and His Marvel Castmates Rescued Their Directors Career, Diane Keaton: Youre Gonna Pray to Get Off This Call, The Definitive Voice of Entertainment News. Discovery More Spots To Sell, Equities Analysts Issue Forecasts for Warner Bros. Additionally, the company faces intense competition from traditional media companies and newer streaming services. 2023 The Hollywood Reporter, LLC. The elephant in the room for Warner Brothers Discovery has been the enormous debt pile the company racked up to complete the merger. Get this delivered to your inbox, and more info about our products and services. Shares of Warner Bros. I estimate later that management will reach $13 billion in EBITDA in 2024. To ensure this doesnt happen in the future, please enable Javascript and cookies in your browser. Discovery has been the subject of 5 research reports in the past 90 days, demonstrating strong analyst interest in this stock. Vous pouvez modifier vos choix tout moment en cliquant sur le lien Tableau de bord sur la vie prive prsent sur nos sites et dans nos applications. Export data to Excel for your own analysis. The new company will carry $55bn of debt and the combination of Discovery with Warner will have an enterprise value of $150bn. Warner Bros. Rightfully so, the debt has been at the forefront of investors concerns since the merger was announced. Obviously, the truth is somewhere between these assumptions. Warner Bros. In recent years, Warner Bros. Please. Warner Bros. So assuming a $450 million share-based compensation expense for 2023 and 2024 at an avg price of $15/share, the 2024 share count would increase by 60M (2.489B total outstanding). Warner Bros. has made 6 diversity investments. Discovery's major shareholders? The streaming service, set to launch May 23, will largely depend on its sister studio's slate for high-value, first-run feature films . Warner Bros. The residual earnings model calculates a$27.51 target. Discovery stock right now? Per managements pro forma results in Figure 1, DTC revenues increased by roughly $400 Million but Adjusted EBITDA decreased by roughly $200 Million. If I believe that to be true, however, I shouldve changed the title of the article. Discovery, Inc. operates in the highly competitive entertainment industry, which includes traditional media companies, streaming platforms, and social media networks. Warner Bros. I also expect management to pay down their other floating bonds while extinguishing another ~350 million of 3 other bonds that expire in 2023, bringing the gross debt total to roughly $44.3 billion by year end 2023. Ben and Pearl closed the store for the day and watched the spectacle. Warner Bros. 2023 Warner Bros. With. Is United Airlines Playing a Game of Limbo with Its Guidance? Receive WBD Stock News and Ratings via Email, Telecom giant AT&T Inc. (NYSE: T) spun off its Warnermedia division to merge with Discovery Networks to form Warner Bros. Mar 15, 2023. Editor's note: Seeking Alpha is proud to welcome Christopher O'Bar as a new contributor. Valuation Financials Dividend WBD ($13.09) is undervalued by 10.51% relative to our estimate of its Fair Value price of $14.63 based on Discounted Cash Flow (DCF) modelling, but does not have a significant margin of safety Below Fair Value Valuation AT&T to spin off WarnerMedia in merged Discovery unit to shareholders, AT&T CEO John Stankey on earnings: 2021 was a home run for the team, Watch CNBC's full interview with AT&T CEO John Stankey. Duolingo Speaking Volumes: Forms Bullish Chart Ahead of Earnings, Are Rising Interest Rates Killing AT&T Stock? This is at the lower end of an $8 billion to $9 billion range AT&T had forecast earlier. The company's price-to-book ratio is below the industry average. The Roaring 20s would define the Warners as fearless innovators, social crusaders and solidify the brothers as titans of this iconic American industry. In the year 1944, Warner Bros. bought Schlesingers Cartoon unit in the year 1944 and then renamed it Warner Bros. Cartoons. For the equity capital charge, I argue 12% is reasonable - given the M&A uncertainty. mid-1920s. Desperate to keep their operation running through the holiday, the brothers called the superintendents widow and promised that if she postponed the service until the next day, her children could see free films all year. For example, the company is exploring the use of virtual reality and augmented reality technologies to create immersive experiences for its viewers. How about their origin, investments, earnings? It's easy to become a Seeking Alpha contributor and earn money for your best investment ideas. In the year 1955, the studio was able to finally engaged with the television world. With 2.489B in mind the E(Share Price) in figure 7 becomes: 11.78 & 26.36 with an average of 19.07. Discovery, Inc. is trading at a price-to-earnings slightly lower than the industry average. Discovery, Inc. or its subsidiaries and affiliates. The relative multiple comparison indicates a $42.9 target price. To maintain that trust, Warner Bros. Discovery's stock was trading at $9.48 at the beginning of 2023. Discovery's next earnings date? In terms of valuation, Warner Bros. She agreed. But arguably, a residual earnings model is also the most complex. The residual earnings model is my favorite tool to value a company, as I find this framework is the most accurate and has served me well in the past. Kindly remove your hats and Gentlemen! Based upon WBD 2022's share-based compensation of $410 million, 2.8B is probably too high. Warner Bros. Discovery and its competitors with MarketBeat's FREE daily newsletter. In this article, I have highlighted three valuation models, all of which indicate more than 100% upside for WBD. 5y experience as an investment analyst for a major BB-Bank. Accordingly, an investor might argue that WBD trades at a greater than 70% discount to the sector. And like Disney and Netflix, this industry experienced a sharp valuation rerating YTD. He has extensive experience in the media and entertainment industry, having previously served as the CEO of NBC Universal. The brothers pooled all their money, but it was not enough. Discovery Inc. (NYSE: WBD) to reduce. However, since . The Warners show was a hit, being the first film ever projected in Niles. We are fundamentally a content company, and the protection of our content and brands is of primary importance. Interested parties can register for or listen to the call using this link or dial in at 647-362-9199 with passcode "1493434". Warner Bros. Discoverys commitment to data protection is furthered through its participation in a variety of organizations and working groups centered on data protection, particularly on the privacy impacts of emerging and evolving technologies, as we seek to be actively engaged in the local, regional, and global conversations around privacy that impact our industry, our organization, and our customers in ever-evolving ways. This suggests a possible upside of 58.1% from the stock's current price. One of the most significant risks is the rapidly evolving media landscape. In another well-known piece of Warner history, Ben encouraged Jack to get up and sing his terrible version of Sweet Adeline. Jacks voice, skipping octaves from tenor to baritone, sounded like ice cracking from a glacial floe and drove customers from the place. Sister Rose accompanied him on the piano, which she also played during film screenings. I have constructed a RE model with the following assumptions: Given these assumptions, my calculation returns a base-case target price for WBD of $27.51/share. No recommendation or advice is being given as to whether any investment is suitable for a particular investor. Discovery stock went down today due to canceling CNN+Let's take a look at a WBD DCF model to find the intrinsic value or share price that Warner. These teams work collaboratively with each other and in partnership with our global business teams, and they train our employees on data protection and the steps needed to build privacy and security by design into everything we do. Currency in USD Follow 2W 10W 9M 12.92 +0.34 (+2.70%) As of 01:28PM EDT. The new company owns some of the biggest. Management has indicated that the segment will be reach $1 billion in profitability in 2025, indicated by Figure 2 below. The Studios endeavor to reduce or eliminate depictions of smoking and tobacco products/brands in any theatrical feature film produced and distributed in the United States that is expected to be rated R, unless there are compelling creative reasons for such depictions. We are committed to identifying and cultivating the supplier relationships that best support Warner Bros. Discoverys social impact goals and align with our purpose, while also driving cost savings to increase our competitive edge. But Is It Enough to Compete? Given that WBD is arguably higher risk than DIS and NFLX, given that WBD has high debt and there is still uncertainty relating to the M&A restructuring, I believe it is fair that WBD trades at a discount. Purchase value of . The company's product and service offerings include television networks, film studios, digital media, and consumer products. Per figure 3 below, Warner Bros. pro forma ad revenue dropped 6.17% Y/Y, while Paramounts and Disneys dropped 4.57% and 11%, respectively. And we are talking about a sector that has seen strong derating in 2022. Warner Bros. is the production house of US which is ranked among one of the best entertainment production houses in the world. In the past three months, Warner Bros. This would require gross debt at roughly $40 billion for management to hit their 3x target. Discovery regularly reviews ads including those that viewers have flagged to ensure compliance with advertising policies and industry best practices. Origins Sign up for MarketBeat All Access to gain access to MarketBeat's full suite of research tools: MarketRank is calculated as an average of available category scores, with extra weight given to analysis and valuation. The future top man at MGM studios, Loew sold the brothers a backlog of used films for $500. Warners Direct to Consumer division consists of HBO Max and Discovery+. I have no business relationship with any company whose stock is mentioned in this article. Meanwhile Paramount was the more optimistic and stated they believe the back of 2023 will likely see a bounce back in ad spending. Warner Bros. In-depth profiles and analysis for 20,000 public companies. The first stated, Please read the titles [to] yourself. The Warner Bros. The Cascade opened on May 28, 1905. Instead, the film piled up on the floor or in a bin. That said, WBD's estimated P/E multiple for 2024 is x7.9 and the estimated P/B is x0.4 respectively. Seeking Alpha's Disclosure: Past performance is no guarantee of future results. To get an accurate reference, I advise to use the analyst consensus estimates, as available on the Bloomberg Terminal, for the year 2024. Discovery has a P/B Ratio of 0.67. . All Rights Reserved. Investors might thus ask, why is WBD stock so cheap? Diversity Spotlight (US Headquarters Only). Harry was quite the dancer, having entered a series of dance contests with his sister, Rose. Discovery, Inc., operates a media and entertainment company worldwide. Producer Harry Rapf along with Sam Warner, Harry Warner, Jack Warner and Albert Warner in 1927. The theater seated 99; keeping the capacity under 100 meant avoiding costly safety regulations such as fire extinguishers and emergency exits. The official website for the company is corporate.discovery.com. Discovery Global Procurement is committed to reducing our impact on the environment through responsible sourcing with supply chain partners who share our commitment to long term environmental sustainability. How can I contact Warner Bros. The brothers set up a tent in their yard and invited neighbors and community members to witness the moving images emanating from Sams projector. By the end of 1905, movies were not simply gathering places they were centers of communication and cultural diffusion. The Warners Cascade theater followed the trend by combining movies with vaudeville performances. It is known as one of the biggest six American film studios. Third, as a consequence to the merger, approximately 70% of the new entity's shares were distributed to AT&T (T) shareholders, of which many are dividend investors. Discovery ( WBD) went live earlier this month, and early signs show it's a screaming value right out of the gate at around $24 per share. Click here to find out more . Based on the trading activity of Warner Bros. over the past 2 months it would appear the firm is fairly to slightly undervalued. Discovery partners with diverse suppliers, conducts business in a manner that respects the human rights and dignity of all, and is committed to building trusted relationships with our customers, business partners and employees around the world. DigiSynd offers outsourced packaging, syndication and marketing solutions for digital studios and other content creators. Which industries has this organization had the most exits in? That will help guide how investors value Warner Bros Discovery, which will trade under the ticker WBD. Discovery, Inc. is well-positioned in the industry due to its extensive content library and strong brand recognition. Warner Bros. Warner Bros. will become the sole long-term tenant of the 800,000-square-foot office complex known as the Second Century campus. Warner Bros. We seek to limit unauthorized use of our intellectual property through a combination of approaches. Rocksteady Studios acquired by Warner Bros. Snowblind Studios acquired by Warner Bros. Total number of diversity investments made by an investor. WARNER BROS. ENTERTAINMENT INC. is a fully integrated, broad-based entertainment company and a global leader in the creation, production, distribution, licensing and marketing of all forms of entertainment and their related businesses. No, I believe the 20% EBITDA growth for both years is too conservative, a 33% cash flow conversion in 2023 and 2024 is far below the 56% conversion management was able to achieve in 2022, and an additional 370 Million shares being issued prior to 2025 is highly unlikely. Earnings for Warner Bros. Once the carnival left Niles, Sam and Abe presented their show in other nearby towns until a massive snowstorm discouraged customers, who were unwilling to stand in the drafty and often unheated storefront theaters. Other necessary variables I calculated are: a WACC of 7.3%, a terminal FCF growth rate of 2%, Market Value of debt of $41 Billion and expected shares outstanding in 2024 of 2.8 billion (due to dilution from employee compensation). I assume the guidance in figure 4 is accurate and will calculate both a low- and high-end share price based on future FCFF. Warner Bros. Jack was still quite young, and he may or may not have tagged along to Niles. Their father, Benjamin Warner, hocked his gold watch to make up the difference. Analysts Disclosure: I/we have a beneficial long position in the shares of WBD either through stock ownership, options, or other derivatives. The brothers quickly found a former New Castle nickelodeon spacious enough to show films. WBD will assume the $43 billion price of the WarnerMedia spin-out as debt, along with Discovery's $15 billion in debt, creating a total gross debt of $58 billion. Warner Bros. 1.1.4 Formulate effective firm-specific strategies. Disney, however, was the most pessimistic out of the three and indicated this quarters ad spending environment continues to experience headwinds. Discovery's stock is owned by a variety of retail and institutional investors. View the latest news, buy/sell ratings, SEC filings and insider transactions for your stocks. Warner Bros. Please disable your ad-blocker and refresh. Warner Bros Discovery will be playing catch up to larger streaming video rival Netflix even though WarnerMedia's HBO Max grew faster in the United States in the fourth quarter, ending the year with 74 million subscribers. Another concern is if current HBO Max customers cancel their subscription given the future price increase of the combined service (from $15 to $16 for the ad-free version). We work with our internal and external business partners to place advertising that may be considered inappropriate for younger audiences in content that is targeted to adults and outside of child-targeted content. Discovery, Inc. is trading at a price-to-earnings slightly lower than the industry average. Imeem is an online music service that provides fans with access to songs they want. Si vous souhaitez personnaliser vos choix, cliquez sur Grer les paramtres de confidentialit. For the next 15 years, the brothers would rise and fall in the film business, always persistent and never giving up. Whether it is a Television or feature film, Warner Media Company stands out at the forefront for brand licensing, broadcasting, and digital distribution. It also consists of Service Mix (Process, People, Physical Evidence) strategies. Discovery is currently trading at a Forward P/E ratio of 12.49. Warner Bros. There was only one way to test the viability of this new trend: with an audience. Your password must be at least 8 characters long and contain at least 1 number, 1 letter, and 1 special character. For instance, how old is this company? But for 2-3 years, analyst consensus is usually quite precise. For studio, I assume that a $2.5 billion EBITDA (again 2023) could be possible. AT&T said on Tuesday it will spin off WarnerMedia in a $43 billion transaction to merge its media properties with Discovery. I wrote this article myself, and it expresses my own opinions. He also holds a CFA charter and a master's in financial risk management. Well, if your all set, here is what I know. Warner Bros. The Warner brothers Harry, Sam, Albert and Jack were different from Hollywoods other movie moguls in the industrys early years. please check back soon for our upcoming slate of films for awards consideration. April 26, 2023|markets.businessinsider.com. The Hollywood Reporter is a part of Penske Media Corporation. Discovery has a comprehensive information security management program led by Warner Bros. Discoverys Global Chief Information & Content Security Officer. Harry quickly realized that the real money was in film distribution. Warner Brothers Discovery Full Year 2022 Consolidated Earnings (Warner Brothers Discovery 2022 Annual Earnings Release (Fig 1)). Incoming Media focuses on solving big problems around mobile video, analytics, and engagement for premium video publishers and advertisers. Discovery handles personal data in a manner that is compliant with the law while also being fair, ethical, and transparent. Nous, Yahoo, faisons partie de la famille de marques Yahoo. View which stocks are hot on social media with MarketBeat's trending stocks report. No recommendation or advice is being given as to whether any investment is suitable for a particular investor. It ended the fourth quarter with net debt of $156.2 billion, giving it a net debt to adjusted EBITDA ratio of about 3.22 times. The company employs 37,500 workers across the globe. What is Warner Bros. While the three older brothers were increasingly busy with their film ventures, poor Jack was still relegated to kid brother status, but he would soon get his break in the family business. As per the CFA Institute: Conceptually, residual income is net income less a charge (deduction) for common shareholders' opportunity cost in generating net income. With Fed Decision Looming, Economy and Markets Wait Google Stock Concerned About AI? It is a subsidiary of the company AT&T. However, I would like to add that investors should feel free to challenge my personal premises and apply their own assumptions to the respective valuation frameworks. Warner Bros.' Sunset Boulevard Studios, Los Angeles, ca. It is the residual or remaining income after considering the costs of all of a company's capital. However, management recently. "To execute a split, especially one of this size, it would require some value leakage to execute that and actually get the shares placed," said Stankey last week. Stankey told CNBC last week a spin would avoid "leakage" in value because it's tax free. I am not receiving compensation for it (other than from Seeking Alpha). Discovery does not currently pay a dividend. Discovery is trading very cheaply. While I expect some future increased churn due to macroeconomic conditions and general competition, its likely to be temporary and unrelated to the combined platform. How can I listen to Warner Bros. Passion for risk-assets (Growth, Contrarian, Emerging Market) ex-colleague and close friend of Investor Express. Discovery, Inc. (NASDAQ:WBD) Receives $21.13 Consensus Target Price from Analysts, Earnings Preview: Warner Bros. Brand profile. This is very cheap. Discovery (WBD) Rebounded in Q1, Unusual Call Option Trade in Warner Bros Discovery (WBD) Worth $232.50K, Warner Bros. Entering text into the input field will update the search result below. The merger did not come cheap though as Discovery had to take on close to $40 Billion in Debt and more than quadruple their shares outstanding. AT&T said on Tuesday it will spin off WarnerMedia in a $43 billion transaction to merge its media properties with Discovery and also cut its dividend by nearly half. Accordingly, investors demand a material risk premium. After the first show, the audience was so stunned that no one stood up to leave when the house lights were turned on. By the year 1949, the success in the Television world along with the film industry was increasing. Discovery's stock? The idea behind the sum-of-the-parts-valuation is, that if an analyst can find a reasonable independent valuation for all these segments, and add up the numbers, he could accurately estimate a company's intrinsic worth. Analyst Report: Warner Music Group Corp. Warner Music Group is the third largest of the . want to address the above questions differently, in this article I will explore 3 different ways to value Warner Bros. However, management recently announced plans to retain the Discovery+ service after concerns arose that the Discovery+ customers wont transition to the new combined service, dubbed MAX. How much money does Warner Bros. Total Valuation WBD has a market cap or net worth of $31.88 billion. Movie Posters Dorothy and Toto $59.99 Sold Out WB 100 Ted Lasso 7 Inch Movie Maniacs Figure by McFarlane $32.95 The Lord of the Rings Aragorn Mini Epics Figure by WETA $44.95 The Lord of the Rings Frodo Baggins Mini Epics Figure by WETA AT&T said it expected the debt ratio to drop to 2.5 times by the end of 2023 and that it would consider share buybacks if the ratio is reduced further. Disney's financial results due next week will provide another gauge of the vitality of the streaming business as Wall Street questions if the industry-wide reorganization to focus on streaming video will pay off long term. At the end of 1922, the Warners filed for a new trademark: Warner Brothers Classics of the Screen. Harry said the trademark was meant to set the brothers apart from other film production companies, which were too numerous to count. Given these assumptions, and after accounting for $53.19 billion of net debt, as well as for a 10% discount rate, I calculate a fair implied share price of $24.6. Discovery, Inc. faces. Netflix has more than 222 million global subscribers. We have a team dedicated to disrupting and curbing piracy and other forms of IP infringement and use external vendors to detect and remove infringing intellectual property. Copyright 2021-2022 - TheWealthRecord.com, Warner Bros. Net Worth 2023, Wiki, Revenue, Founders, Jack L. Warner,Harry Warner,Albert Warner,Sam Warner, multinational mass media and entertainment conglomerate. The company's debt levels can be a concern. Managements corrective actions have already started having positive effects on EBITDA margins and as 2023 continues and their revenue begins normalizing, Warner Brothers Discovery will continue to outperform the market. Seeking Alpha is not a licensed securities dealer, broker or US investment adviser or investment bank. dvelopper et amliorer nos produits et services. The P/E ratio of Warner Bros. Their WBD share price forecasts range from $11.00 to $36.00. Finally, I anchor on a x3 EV/Revenue estimate for WBD's direct to consumer business and an estimated 2023 segment revenue of $12.5 billion. Warner Bros. He established a benchmark of the international box office with around $2.93 billion and had its domestic office earnings around $1.884 billion. It is a broad-based entertainment company that is fully integrated and known as the global leader of all types of entertainment businesses. Our daily ratings and market update email newsletter. In this article, I will explore 3 different ways to value Warner Bros. From there, they operated in multiple locations, one near the Selig Zoo, and eventually at the famous Sunset Bronson Studios (now owned by Netflix). However, these factors, among others, have made Warner Bros. one of the more misunderstood companies in the S&P 500 and a great investing opportunity. The number of shares has increased by 192.17% in one year. Thus, getting fairly close to their 3x target. Warner Bros. To see all exchange delays and terms of use please see Barchart's disclaimer. As nickelodeons popped up in nearly every town, demand for films skyrocketed, and audiences were eager for new content. Discovery's shares. Si vous ne souhaitez pas que nos partenaires et nousmmes utilisions des cookies et vos donnes personnelles pour ces motifs supplmentaires, cliquez sur Refuser tout. Discovery has a PEG Ratio of 2.01. They were shrewd, brash, outspoken and passionate in ways that deviated from the industry norm. Warner Bros. Analysts Disclosure: I/we have a beneficial long position in the shares of WBD either through stock ownership, options, or other derivatives. I have no business relationship with any company whose stock is mentioned in this article. Is the 149% Dividend for ZIM Integrated Shipping in Jeopardy? View analysts price targets for WBD or view top-rated stocks among Wall Street analysts. When the 16 stages at the Ranch Lot are completed, Warner will have . To find out more about Warner Bros brand value . As of 2023, The net worth of Warner Bros. is around $6 billion. Christopher has been managing the retirement accounts of friends and family in his spare time since 2017. 2023 CNBC LLC. The company's strong relationships with key industry players in these regions and its established reputation for producing high-quality content make it well-positioned to succeed in these markets.
Queen Mary Falls Road Closure,
Ex Newcastle Players Still Playing,
Welwyn Garden City Centenary Walk Route,
Shadowlands Mission Table Calculator,
Global Mosaic Homegoods,
Articles W